Home

OneWater Marine Inc. Announces Fiscal Third Quarter Results

Continuing to Drive Sales and Enhance Long-term Positioning

Fiscal Third Quarter 2025 Highlights

  • Revenue increased 2% to $553 million
  • Same-store sales increased 2%
  • Gross profit margin of 23.3%
  • GAAP net income of $11 million, or $0.65 per diluted share and adjusted diluted earnings per share1 of $0.79
  • Adjusted EBITDA1 of $33 million

OneWater Marine Inc. (NASDAQ: ONEW) (“OneWater” or the “Company”) today announced results for its fiscal third quarter ended June 30, 2025.

“The quarter highlighted our ability to outperform broader industry trends, despite macroeconomic uncertainty. As expected, a highly competitive environment and significant promotional activity across the industry continues to pressure margins,” commented Austin Singleton, Chief Executive Officer at OneWater. “Our focus on serving our customers, executing our strategy, and taking market share remains unwavering. We continue to position the business for long-term success through a disciplined and thoughtful approach to inventory management, which includes strategic brand exits that are progressing as planned. By staying focused on factors within our control, we remain well-equipped to navigate this dynamic environment and drive results.”

For the Three Months Ended June 30

 

2025

 

 

2024

 

$ Change

 

% Change

Revenues

(unaudited, $ in thousands)

New boat

$

326,134

 

$

333,162

 

$

(7,028

)

 

(2.1

)%

Pre-owned boat

 

 

125,941

 

 

106,889

 

 

19,052

 

 

17.8

%

Finance & insurance income

 

17,782

 

 

17,932

 

 

(150

)

 

(0.8

)%

Service, parts & other

 

83,007

 

 

84,458

 

 

(1,451

)

 

(1.7

)%

Total revenues

$

552,864

 

$

542,441

 

$

10,423

 

 

1.9

%

Fiscal Third Quarter 2025 Results

Revenue for fiscal third quarter 2025 was $552.9 million, an increase of 1.9% compared to $542.4 million in fiscal third quarter 2024. Same-store sales increased 2%. New boat revenue decreased 2.1%, driven by a decrease in units sold, partially offset by an increase in average price per unit. Pre-owned boat revenue increased 17.8%, driven by the increase in units sold and average price per unit. Finance & insurance income remained flat as a percentage of total boat sales, and service, parts & other sales were down 1.7% compared to the prior year quarter. Dealership service, parts, and other sales increased in the quarter while Distribution segment sales were lower due to reduced production by boat manufacturers.

Gross profit totaled $128.7 million for fiscal third quarter 2025, down $3.9 million from $132.6 million for fiscal third quarter 2024. Gross profit margin of 23.3% decreased 110 basis points compared to the prior year period, driven by new boat model mix and pricing on continuing brands, and the impact of select brands the Company is exiting.

Fiscal third quarter 2025 selling, general and administrative expenses totaled $92.1 million, or 16.7% of revenue, compared to $87.1 million, or 16.0% of revenue, in fiscal third quarter 2024. The increase in selling, general and administrative expenses as a percentage of revenue was driven by increased expenses to drive our same-store sales results and inflationary costs related to administrative and fixed expenses.

Net income for fiscal third quarter 2025 totaled $10.7 million, compared to net income of $16.7 million in fiscal third quarter 2024. The Company reported net income per diluted share for fiscal third quarter 2025 of $0.65, compared to net income per diluted share of $0.99 in 2024. Adjusted diluted earnings per share1 for fiscal third quarter 2025 was $0.79, compared to adjusted diluted earnings per share1 of $1.05 in 2024.

Fiscal third quarter 2025 Adjusted EBITDA1 decreased to $32.8 million compared to $39.2 million for fiscal third quarter 2024.

As of June 30, 2025, the Company’s cash and cash equivalents balance was $70.1 million and total liquidity, including cash and availability under credit facilities, was in excess of $85.0 million. Total inventory as of June 30, 2025, decreased 13.6% to $517.1 million, compared to $598.6 million on June 30, 2024, primarily driven by the Company’s inventory management.

Total long-term debt as of June 30, 2025 was $419.5 million, and adjusted long-term net debt (net of $70.1 million cash)1 was 5.8 times trailing twelve-month Adjusted EBITDA1.

Fiscal Year 2025 Guidance

The Company is updating its previously issued fiscal full year 2025 outlook. For fiscal full year 2025, OneWater anticipates revenue to be in the range of $1.80 billion to $1.85 billion and dealership same-store sales to be up low single digits. Adjusted EBITDA2 is expected to be in the range of $65 million to $80 million and Adjusted Diluted Earnings Per Share is expected to be in the range of $0.50 to $0.75.

Conference Call and Webcast

OneWater will host a conference call to discuss its fiscal third quarter earnings on Thursday, July 31st, at 8:30 am Eastern time. To access the conference call via phone, participants can dial (+1) 646 564 2877 or (+1) 800 549 8228 (North America Toll Free).

Alternatively, a live webcast of the conference call can be accessed through the “Events” section of the Company’s website at https://investor.onewatermarine.com/ where it will be archived for one year.

A telephonic replay will also be available through August 7th, 2025 by dialing (+1) 646 517 3975 (US), (+1) 289 819 1325 (Canada), or (+1) 888 660 6264 (North America Toll Free), and entering access code 25911 #.

  1. See reconciliation of Non-GAAP financial measures below.
  2. See reconciliation of Non-GAAP financial measures below for a discussion of why reconciliations of forward-looking Adjusted EBITDA and adjusted earnings per diluted share are not available without unreasonable effort.

ONEWATER MARINE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

 

Three Months Ended

June 30,

 

Nine Months Ended

June 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

New boat

$

326,134

 

 

$

333,162

 

 

$

883,631

 

 

$

901,552

 

Pre-owned boat

 

125,941

 

 

 

106,889

 

 

 

272,467

 

 

 

238,820

 

Finance & insurance income

 

17,782

 

 

 

17,932

 

 

 

42,185

 

 

 

40,022

 

Service, parts & other

 

83,007

 

 

 

84,458

 

 

 

213,916

 

 

 

214,381

 

Total revenues

 

552,864

 

 

 

542,441

 

 

 

1,412,199

 

 

 

1,394,775

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

New boat

 

51,950

 

 

 

56,722

 

 

 

139,109

 

 

 

161,483

 

Pre-owned boat

 

22,535

 

 

 

22,263

 

 

 

49,602

 

 

 

50,065

 

Finance & insurance

 

17,782

 

 

 

17,932

 

 

 

42,185

 

 

 

40,022

 

Service, parts & other

 

36,396

 

 

 

35,688

 

 

 

92,232

 

 

 

92,840

 

Total gross profit

 

128,663

 

 

 

132,605

 

 

 

323,128

 

 

 

344,410

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

92,138

 

 

 

87,059

 

 

 

258,989

 

 

 

253,169

 

Depreciation and amortization

 

5,593

 

 

 

5,091

 

 

 

16,426

 

 

 

14,185

 

Transaction costs

 

175

 

 

 

242

 

 

 

1,111

 

 

 

966

 

Change in fair value of contingent consideration

 

144

 

 

 

214

 

 

 

452

 

 

 

3,918

 

Restructuring and impairment

 

234

 

 

 

 

 

 

1,473

 

 

 

11,847

 

Income from operations

 

30,379

 

 

 

39,999

 

 

 

44,677

 

 

 

60,325

 

 

 

 

 

 

 

 

 

Other expense (income):

 

 

 

 

 

 

 

Interest expense – floor plan

 

7,340

 

 

 

9,290

 

 

 

21,870

 

 

 

25,627

 

Interest expense – other

 

9,041

 

 

 

9,008

 

 

 

27,129

 

 

 

27,352

 

Other (income) expense, net

 

(224

)

 

 

(1,357

)

 

 

853

 

 

 

889

 

Total other expense, net

 

16,157

 

 

 

16,941

 

 

 

49,852

 

 

 

53,868

 

Net income (loss) before income tax expense (benefit)

 

14,222

 

 

 

23,058

 

 

 

(5,175

)

 

 

6,457

 

Income tax expense (benefit)

 

3,507

 

 

 

6,344

 

 

 

(1,903

)

 

 

2,222

 

Net income (loss)

 

10,715

 

 

 

16,714

 

 

 

(3,272

)

 

 

4,235

 

Net (income) attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

(119

)

Net (income) loss attributable to non-controlling interests of One Water Marine Holdings, LLC

 

 

 

 

(2,031

)

 

 

1,648

 

 

 

(572

)

Net income (loss) attributable to OneWater Marine Inc.

$

10,715

 

 

$

14,683

 

 

$

(1,624

)

 

$

3,544

 

 

 

 

 

 

Net earnings (loss) per share of Class A common stock – basic

$

0.66

 

$

1.01

 

$

(0.10

)

 

$

0.24

 

Net earnings (loss) per share of Class A common stock – diluted

$

0.65

 

 

$

0.99

 

$

(0.10

)

 

$

0.24

 

 

 

 

 

 

 

 

Basic weighted-average shares of Class A common stock outstanding

 

16,313

 

 

 

14,593

 

 

15,700

 

 

 

14,571

 

Diluted weighted-average shares of Class A common stock outstanding

 

16,444

 

 

 

14,891

 

 

15,700

 

 

 

14,835

 

 

ONEWATER MARINE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

June 30, 2025

 

June 30, 2024

ASSETS

 

 

 

Cash

$

70,146

 

$

41,034

Restricted cash

 

11,760

 

 

10,896

Accounts receivable, net

 

79,472

 

 

103,854

Inventories

 

517,093

 

 

598,567

Prepaid expenses and other current assets

 

61,491

 

 

67,645

Total current assets

 

739,962

 

 

821,996

Property and equipment, net

 

92,005

 

 

92,602

Operating lease right-of-use assets

 

131,625

 

 

142,580

Other long-term assets

 

2,352

 

 

1,304

Deferred tax assets, net

 

37,998

 

 

33,455

Intangible assets, net

 

199,885

 

 

207,341

Goodwill

 

336,602

 

 

336,602

Total assets

$

1,540,429

 

$

1,635,880

 

 

 

 

LIABILITIES

 

 

 

Accounts payable

$

32,452

 

$

27,873

Other payables and accrued expenses

 

44,170

 

 

54,409

Customer deposits

 

33,916

 

 

43,428

Notes payable – floor plan

 

435,777

 

 

486,547

Current portion of operating lease liabilities

 

16,468

 

 

15,598

Current portion of long-term debt, net

 

37,970

 

 

8,632

Current portion of tax receivable agreement liability

 

2,578

 

 

2,447

Total current liabilities

 

603,331

 

 

638,934

Other long-term liabilities

 

5,669

 

 

8,819

Tax receivable agreement liability

 

38,245

 

 

40,688

Long-term operating lease liabilities

 

118,458

 

 

129,491

Long-term debt, net

 

381,497

 

 

417,599

Total liabilities

 

1,147,200

 

 

1,235,531

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Total stockholders’ equity attributable to OneWater Marine Inc.

 

393,229

 

 

368,641

Equity attributable to non-controlling interests

 

 

 

31,708

Total stockholders’ equity

 

393,229

 

 

400,349

Total liabilities and stockholders’ equity

$

1,540,429

 

$

1,635,880

 

ONEWATER MARINE INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

(Unaudited)

 

Three Months Ended

June 30,

 

Nine Months Ended

June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss) attributable to OneWater Marine Inc.

$

10,715

 

 

$

14,683

 

 

$

(1,624

)

 

$

3,544

 

Transaction costs

 

175

 

 

 

242

 

 

 

1,111

 

 

 

966

 

Intangible amortization

 

2,167

 

 

 

2,086

 

 

 

6,437

 

 

 

5,743

 

Change in fair value of contingent consideration

 

144

 

 

 

214

 

 

 

452

 

 

 

3,918

 

Restructuring and impairment

 

727

 

 

 

 

 

 

3,013

 

 

 

11,847

 

Other (income) expense, net

 

(224

)

 

 

(1,357

)

 

 

853

 

 

 

889

 

Net income attributable to non-controlling interests of One Water Marine Holdings, LLC (1)

 

 

 

 

(107

)

 

 

(568

)

 

 

(2,103

)

Adjustments to income tax expense (2)

 

(687

)

 

 

(248

)

 

 

(2,599

)

 

 

(4,890

)

Adjusted net income attributable to OneWater Marine Inc.

 

13,017

 

 

 

15,513

 

 

 

7,075

 

 

 

19,914

 

 

 

 

 

 

 

 

 

Net income (loss) per share of Class A common stock - diluted

$

0.65

 

 

$

0.99

 

 

$

(0.10

)

 

$

0.24

 

Transaction costs

 

0.01

 

 

 

0.02

 

 

 

0.07

 

 

 

0.07

 

Intangible amortization

 

0.13

 

 

 

0.15

 

 

 

0.41

 

 

 

0.39

 

Change in fair value of contingent consideration

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.26

 

Restructuring and impairment

 

0.04

 

 

 

 

 

 

0.19

 

 

 

0.80

 

Other (income) expense, net

 

(0.01

)

 

 

(0.09

)

 

 

0.05

 

 

 

0.06

 

Net income attributable to non-controlling interests of One Water Marine Holdings, LLC (1)

 

 

 

 

(0.01

)

 

 

(0.04

)

 

 

(0.14

)

Adjustments to income tax expense (2)

 

(0.04

)

 

 

(0.02

)

 

 

(0.17

)

 

 

(0.33

)

Adjustment for dilutive shares (3)

 

 

 

 

 

 

 

0.01

 

 

 

 

Adjusted earnings per share of Class A common stock - diluted

$

0.79

 

 

$

1.05

 

 

$

0.45

 

 

$

1.35

 

 

 

 

 

 

 

 

 

(1) Represents an allocation of the impact of reconciling items to our non-controlling interest.

(2) Represents an adjustment of all reconciling items at an estimated effective tax rate.

(3) Represents an adjustment for shares that are anti-dilutive for GAAP earnings per share but are dilutive for adjusted earnings per share.

ONEWATER MARINE INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except ratios)

(Unaudited)

 

 

Three Months Ended

June 30,

 

Trailing twelve months

ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

Net income (loss)

$

10,715

 

 

$

16,714

 

 

$

(13,683

)

Interest expense – other

 

9,041

 

 

 

9,008

 

 

 

36,827

 

Income tax expense (benefit)

 

3,507

 

 

 

6,344

 

 

 

(4,282

)

Depreciation and amortization

 

6,301

 

 

 

5,785

 

 

 

24,441

 

Stock-based compensation

 

2,459

 

 

 

2,256

 

 

 

8,235

 

Change in fair value of contingent consideration

 

144

 

 

 

214

 

 

 

782

 

Transaction costs

 

175

 

 

 

242

 

 

 

1,675

 

Restructuring and impairment

 

727

 

 

 

 

 

 

6,484

 

Other (income) expense, net

 

(224

)

 

 

(1,357

)

 

 

(22

)

Adjusted EBITDA

$

32,845

 

 

$

39,206

 

 

$

60,457

 

 

 

 

 

 

 

Long-term debt (including current portion)

 

 

 

 

$

419,467

 

Less: cash

 

 

 

 

 

(70,146

)

Adjusted long-term net debt

 

 

 

 

$

349,321

 

 

 

 

 

 

 

Pro forma adjusted net debt leverage ratio

 

 

 

 

5.8

x

 

 

 

 

 

About OneWater Marine Inc.

OneWater Marine Inc. is one of the largest and fastest-growing premium marine retailers in the United States. OneWater operates a total of 97 retail locations, 9 distribution centers / warehouses and multiple online marketplaces in 19 different states, several of which are in the top twenty states for marine retail expenditures. OneWater offers a broad range of products and services and has diversified revenue streams, which include the sale of new and pre-owned boats, finance and insurance products, parts and accessories, maintenance, repair and other services.

Non-GAAP Financial Measures and Key Performance Indicators

This press release and our related earnings call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income (Loss) Attributable to OneWater Marine Inc., Adjusted Diluted Earnings (Loss) Per Share and Adjusted Long-Term Net Debt, as measures of our operating performance. Management believes these measures may be useful in performing meaningful comparisons of past and present operating results, to understand the performance of the Company’s ongoing operations and how management views the business. Reconciliations of reported GAAP measures to adjusted non-GAAP measures are included in the financial schedules contained in this press release. These measures, however, should not be construed as an alternative to any other measure of performance determined in accordance with GAAP. Because our non-GAAP financial measures may be defined differently by other companies, our definition of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. We have not reconciled non-GAAP forward-looking measures, including Adjusted EBITDA and Adjusted Earnings (Loss) Per Diluted Share guidance, to their corresponding GAAP measures due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to change in fair value of contingent consideration and transaction costs. Change in fair value of contingent consideration and transaction costs are affected by the acquisition, integration and post-acquisition performance of our acquirees which is difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA and Adjusted Earnings (Loss) Per Diluted Share are not available without unreasonable effort.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) before interest expense – other, income tax (benefit) expense, depreciation and amortization and other (income) expense, further adjusted to eliminate the effects of items such as the change in fair value of contingent consideration, restructuring and impairment, stock-based compensation and transaction costs. See reconciliation above.

Our board of directors, management team and lenders use Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and other items (such as the change in fair value of contingent consideration, income tax (benefit) expense, restructuring and impairment, stock-based compensation and transaction costs) that impact the comparability of financial results from period to period. We present Adjusted EBITDA because we believe it provides useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Adjusted EBITDA is not a financial measure presented in accordance with GAAP. We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance.

Adjusted Net (Loss) Income Attributable to OneWater Marine Inc. and Adjusted Diluted (Loss) Earnings Per Share

We define Adjusted Net (Loss) Income Attributable to OneWater Marine Inc. as Net (Loss) Income Attributable to OneWater Marine Inc. before transaction costs, intangible amortization, change in fair value of contingent consideration, restructuring and impairment and other expense (income), all of which are then adjusted for an allocation to the non-controlling interest of OneWater Marine Holdings, LLC. Each of these adjustments are subsequently adjusted for income tax at an estimated effective tax rate. Management also reports Adjusted Diluted (Loss) Earnings Per Share which presents all of the adjustments to Net (Loss) Income Attributable to OneWater Marine Inc. noted above on a per share basis. See reconciliation above.

Our board of directors, management team and lenders use Adjusted Net (Loss) Income Attributable to OneWater Marine Inc. and Adjusted Diluted (Loss) Earnings Per Share to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of unusual or one time charges and other items (such as the change in fair value of contingent consideration, intangible amortization, restructuring and impairment, transaction costs and other expense (income)) that impact the comparability of financial results from period to period. We present these metrics because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Adjusted Net (Loss) Income Attributable to OneWater Marine Inc. and Adjusted Diluted (Loss) Earnings Per Share are not financial measures presented in accordance with GAAP. We believe that the presentation of these non-GAAP financial measures will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance.

Adjusted Long-Term Net Debt

We define Adjusted Long-Term Net Debt as long-term debt (including current portion) less cash. We consider, and we believe certain investors and analysts consider, adjusted long-term net debt, as well as adjusted long-term net debt divided by trailing twelve-month Adjusted EBITDA, to be an indicator of our financial leverage.

Same-Store Sales

We define same-store sales as sales from our Dealership segment, excluding new and acquired stores. New and acquired stores become eligible for inclusion in the comparable store base at the end of the store’s thirteenth month of operations under our ownership and revenues are only included for identical months in the same-store base periods. Stores relocated within an existing market remain in the comparable store base for all periods. Additionally, amounts related to closed or sold stores are excluded from each comparative base period. We use same-store sales to assess the organic growth of our Dealership segment revenue. We believe that our assessment on a same-store basis represents an important indicator of comparative financial results and provides relevant information to assess our performance.

Cautionary Statement Concerning Forward-Looking Statements

This press release and statements made during the above referenced conference call may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including regarding our strategy, future operations, financial position, prospects, plans and objectives of management, growth rate and its expectations regarding future revenue, operating income or loss or earnings or loss per share. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “will be,” “will likely result,” “should,” “expects,” “plans,” “anticipates,” “could,” “would,” “foresees,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “outlook” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. These forward-looking statements are not guarantees of future performance, but are based on management’s current expectations, assumptions and beliefs concerning future developments and their potential effect on us, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct.

Important factors, some of which are beyond our control, that could cause actual results to differ materially from our historical results or those expressed or implied by these forward-looking statements include the following: changes in demand for our products and services, the seasonality and volatility of the boat industry, effects of industry wide supply chain challenges including a heightened inflationary environment and our ability to maintain adequate inventory, fluctuation in interest rates, adverse weather events, our acquisition and business strategies, the inability to comply with the financial and other covenants and metrics in our credit facilities, cash flow and access to capital, effects of a global public health concern on the Company’s business, geopolitical risks, including the imposition of or changes in tariffs, duties, or other taxes affecting international trade, risks related to the ability to realize the anticipated benefits of any proposed acquisitions, including the risk that proposed acquisitions will not be integrated successfully, the timing of development expenditures, and other risks. More information on these risks and other potential factors that could affect our financial results is included in our filings with the Securities and Exchange Commission, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and in our subsequently filed Quarterly Reports on Form 10-Q, each of which is on file with the SEC and available from OneWater Marine’s website at www.onewatermarine.com under the “Investors” tab, and in other documents OneWater Marine files with the SEC. Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

Contacts