Home

Winchester Bancorp, Inc. Announces Results for the Year Ended June 30, 2025

Winchester Bancorp, Inc. (NASDAQ-WSBK) (the "Company"), the holding company for Winchester Savings Bank (the "Bank"), today announced its 2025 financial results.

As described in the prospectus for its initial public offering (“IPO”), concurrent with the completion of its reorganization and stock offering, the Company made a one-time donation of $400,000 in cash and 185,907 shares of common stock to the Winchester Savings Bank Charitable Foundation at a total market value of $2.3 million, resulting in an after-tax charge of $1.6 million. As a result of this contribution the Company reported a net loss of $874,000 for the year ended June 30, 2025, compared to net income of $786,000 for the year ended June 30, 2024. Net income excluding the charitable foundation contribution (non-GAAP) was $750,000 for the year ended June 30, 2025, compared to $786,000 for the year ended June 30, 2024. Non-GAAP reconciliation tables are included in this release.

“In the fourth quarter, we completed our reorganization and concurrent stock offering, building on our 154-year legacy. Both the capital we raised, and the newly formed Winchester Savings Bank Charitable Foundation, will positively impact our customers and the communities we serve for many years to come,” said John A. Carroll, President and Chief Executive Officer.

BALANCE SHEET

Total assets were $949.4 million as of June 30, 2025, representing an increase of $96.4 million, or 11.3%, from June 30, 2024.

  • Cash and cash equivalents increased to $55.2 million from $44.1 million, a $11.1 million, or 25.2%, year over year as a result of the cash raised in the reorganization and stock offering.
  • Net loans were $751.2 million, representing an increase of $69.3 million or 10.2% from the prior year as demand for new originations continued. The main driver of the new growth was in multi-family, residential real estate and commercial real estate loans, which increased $41.8 million, $18.8 million and $16.9 million, respectively, partially offset by a decline in the construction portfolio of $5.5 million.
  • Investment securities totaled $104.5 million, representing an increase of $17.9 million or 20.6% from the prior year due to purchases of U.S. treasuries and government agency securities.
  • Deposits totaled $679.2 million, representing an increase of $43.8 million, or 6.9% from the prior year. The increase in deposits was a result of growth in customer deposits, primarily money market and certificate of deposit accounts, which increased by $35.1 million and $21.0 million, respectively, partially offset by decreases in savings and demand deposit accounts, which decreased by $8.2 million and $4.1 million, respectively.
  • Shareholders’ equity was $115.4 million, representing an increase of $35.1 million from $80.3 million, or 43.7% from the prior year. The increase was driven by net stock offering proceeds, which totaled $37.8 million partially offset by the one-time contribution to the Charitable Foundation and $3.3 million for the purchase of 334,633 shares of common stock by the employee stock ownership plan ("ESOP") in the offering.

NET INTEREST INCOME

Net interest income was $17.5 million for the year ended June 30, 2025, compared to $14.4 million for the prior year, representing an increase of $3.1 million, or 21.9%.

  • The increase in net interest income was primarily driven by an increase in net interest margin of 15 basis points, to 2.05% for the year ended June 30, 2025, compared to 1.90% for the prior year.
  • The increase in interest income during the year ended June 30, 2025 was primarily attributable to an increase in average earning assets of $100.0 million, and an increase of 38 basis points in average asset yields.
  • The increase in interest expense during the year ended June 30, 2025 was driven by increases in average interest-bearing liabilities of $94.0 million, along with an increase of 23 basis points in the average cost of interest-bearing liabilities.

NON-INTEREST EXPENSE

Non-interest expense was $18.8 million for the year ended June 30, 2025, compared to $14.9 million for the prior year, representing an increase of $3.9 million, or 26.2%.

  • Other general and administrative expense in 2025 include $2.3 million of expense resulting from the contribution to the Winchester Savings Bank Charitable Foundation in connection with the Company’s reorganization and stock offering.

ASSET QUALITY

Asset quality remains strong. The allowance for credit losses on loans in total and as a percentage of total gross loans as of June 30, 2025 was $4.2 million and 0.55%, respectively, as compared to $3.5 million and 0.50%, respectively, as of June 30, 2024.

  • The Company recorded a provision for credit losses of $2.1 million for 2025 compared to $514,000 in 2024.
  • For the year ended June 30, 2025, the Company recorded net charge offs of $1.4 million compared to no charge offs for the year ended June 30, 2024.
  • Total non-performing assets were $2.2 million, or 0.23%, of total assets as of June 30, 2025, and $1.4 million, or 0.16% of total assets, as of June 30, 2024.

ABOUT WINCHESTER BANCORP, INC.

Winchester Bancorp, Inc. is a mid-tier holding company of Winchester Savings Bank and is the majority owned subsidiary of Winchester Bancorp, MHC. Winchester Savings Bank's mission is to operate and grow a profitable community-oriented financial institution that is dedicated to meeting the banking needs of individuals and small businesses in the communities in which it operates.

NON-GAAP FINANCIAL MEASURES

In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures, including net income excluding contribution to the charitable foundation, noninterest expense excluding contribution to the charitable foundation, earnings per share excluding contribution to the charitable foundation, return on average assets excluding contribution to the charitable foundation, return on average shareholders' equity excluding contribution to the charitable foundation, and efficiency ratio excluding contribution to the charitable foundation. The Company's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "assume," "plan," "seek," "expect," "will," "may," "should," "indicate," "would," "contemplate," "continue," "target" and words of similar meaning. These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, demand for loan products, deposit flows, changes in the interest rate environment, the effects of inflation, general economic conditions (including potential recessionary conditions) or conditions within the securities markets, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Board; changes in the quality, size and composition of our loan and securities portfolios, changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; changes in asset quality, prepayment speeds, charge-offs and/or credit loss provisions, our ability to access cost-effective funding; changes in demand for our products and services; legislative, accounting, tax and regulatory changes; the imposition of tariffs or other domestic or international governmental policies; the current or anticipated impact of military conflict, terrorism or other geopolitical events; a failure in or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's financial condition and results of operations and the business in which the Company and the Bank are engaged, the failure to maintain current technologies and the failure to retain or attract employees.

You should not place undue reliance on forward-looking statements. Winchester Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

Winchester Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets (unaudited)

(Dollars in thousands, except share and per share data)

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

7,513

 

 

$

3,183

 

Interest-bearing deposits

 

 

47,731

 

 

 

40,931

 

Total cash and cash equivalents

 

 

55,244

 

 

 

44,114

 

Securities available for sale, at fair value

 

 

47,299

 

 

 

31,090

 

Marketable equity securities, at fair value

 

 

 

 

 

2,112

 

Securities held to maturity, at amortized cost

 

 

57,211

 

 

 

55,548

 

Federal Home Loan Bank stock, at cost

 

 

6,278

 

 

 

5,763

 

Loans, net of allowance for credit losses of $4,151 at June 30, 2025 and $3,451 at June 30, 2024

 

 

751,220

 

 

 

681,951

 

Bank owned life insurance

 

 

10,925

 

 

 

10,459

 

Premises and equipment, net

 

 

6,418

 

 

 

6,981

 

Accrued interest receivable

 

 

3,327

 

 

 

3,165

 

Net deferred tax asset

 

 

1,212

 

 

 

 

Other assets

 

 

10,244

 

 

 

11,785

 

 

 

$

949,378

 

 

$

852,968

 

Liabilities and shareholders' equity

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

55,696

 

 

$

52,442

 

Interest-bearing deposits

 

 

623,486

 

 

 

582,951

 

Federal Home Loan Bank advances

 

 

147,000

 

 

 

129,469

 

Mortgagors’ escrow accounts

 

 

1,756

 

 

 

1,642

 

Net deferred tax liability

 

 

 

 

 

70

 

Accrued expenses and other liabilities

 

 

6,088

 

 

 

6,106

 

Total liabilities

 

 

834,026

 

 

 

772,680

 

Commitments and contingencies

 

 

 

 

 

 

Preferred stock, $.01 par value, 5,000,000 shares authorized, none outstanding

 

 

 

 

 

 

Common stock, $.01 par value, 20,000,000 shares authorized, 9,295,376 issued and outstanding as of June 30, 2025, none issued and outstanding as of June 30, 2024

 

 

93

 

 

 

 

Additional paid-in capital

 

 

39,571

 

 

 

 

Unearned compensation ESOP 334,633 and no shares unallocated at June 30, 2025 and June 30, 2024, respectively

 

 

(3,346

)

 

 

 

Retained earnings

 

 

80,720

 

 

 

82,094

 

Accumulated other comprehensive loss

 

 

(1,686

)

 

 

(1,806

)

Total shareholders' equity

 

 

115,352

 

 

 

80,288

 

Total liabilities and shareholders' equity

 

$

949,378

 

 

$

852,968

 

Winchester Bancorp, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(Dollars in thousands, except share and per share data)

 

 

Year ended

 

 

 

June 30,

 

 

 

2025

 

 

2024

 

Interest and dividend income:

 

 

 

 

 

 

Interest and fees on loans

 

$

37,528

 

 

$

30,643

 

Interest and dividends on securities

 

 

3,128

 

 

 

2,352

 

Interest on federal funds sold and other interest-bearing deposits

 

 

2,057

 

 

 

1,868

 

Total interest and dividend income

 

 

42,713

 

 

 

34,863

 

Interest expense:

 

 

 

 

 

 

Interest on deposits

 

 

19,115

 

 

 

15,944

 

Interest on Federal Home Loan Bank advances

 

 

6,076

 

 

 

4,545

 

Total interest expense

 

 

25,191

 

 

 

20,489

 

Net interest income

 

 

17,522

 

 

 

14,374

 

Provision for credit losses

 

 

2,066

 

 

 

514

 

Net interest income, after provision for credit losses

 

 

15,456

 

 

 

13,860

 

Non-interest income:

 

 

 

 

 

 

Customer service fees

 

 

728

 

 

 

683

 

Income on bank owned life insurance

 

 

466

 

 

 

315

 

Loss on available for sale securities, net

 

 

 

 

 

(33

)

Gain on marketable equity securities, net

 

 

374

 

 

 

378

 

Gain on sale of fixed assets

 

 

 

 

 

314

 

Loss on sale of loans

 

 

 

 

 

(8

)

Miscellaneous

 

 

224

 

 

 

130

 

Total non-interest income

 

 

1,792

 

 

 

1,779

 

Non-interest expenses:

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,689

 

 

 

9,554

 

Occupancy and equipment, net

 

 

1,579

 

 

 

1,513

 

Data processing

 

 

1,368

 

 

 

1,131

 

Deposit insurance

 

 

848

 

 

 

472

 

Marketing and advertising

 

 

462

 

 

 

376

 

Net periodic pension and post retirement cost (benefit), less service costs

 

 

(73

)

 

 

(723

)

Other general and administrative

 

 

4,905

 

 

 

2,562

 

Total non-interest expenses

 

 

18,778

 

 

 

14,885

 

Income (loss) before income taxes

 

 

(1,530

)

 

 

754

 

Provision (benefit) for income taxes

 

 

(656

)

 

 

(32

)

Net income (loss)

 

$

(874

)

 

$

786

 

Share Data:

 

 

 

 

 

 

Average common shares outstanding, basic and diluted

 

 

8,817,329

 

 

N/A

 

Basic and diluted net loss per share

 

$

(0.10

)

 

N/A

 

Winchester Bancorp, Inc. and Subsidiaries

Average Balances and Yields (unaudited)

 

 

For the Years Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Average

Outstanding

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Outstanding

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

725,618

 

 

$

37,528

 

 

 

5.17

%

 

$

644,711

 

 

$

30,643

 

 

 

4.75

%

Securities

 

 

87,850

 

 

 

3,128

 

 

 

3.56

%

 

 

76,982

 

 

 

2,352

 

 

 

3.05

%

Federal funds sold and other interest-bearing deposits

 

 

42,474

 

 

 

2,057

 

 

 

4.84

%

 

 

34,240

 

 

 

1,868

 

 

 

5.46

%

Total interest-earning assets

 

 

855,941

 

 

 

42,713

 

 

 

4.99

%

 

 

755,933

 

 

 

34,863

 

 

 

4.61

%

Non-interest-earning assets

 

 

39,045

 

 

 

 

 

 

 

 

 

24,194

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

 

(3,575

)

 

 

 

 

 

 

 

 

(3,691

)

 

 

 

 

 

 

Total assets

 

$

891,411

 

 

 

 

 

 

 

 

$

776,436

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and demand deposits

 

$

55,520

 

 

 

137

 

 

 

0.25

%

 

$

71,008

 

 

 

578

 

 

 

0.81

%

Savings accounts

 

 

163,597

 

 

 

3,871

 

 

 

2.37

%

 

 

168,498

 

 

 

3,947

 

 

 

2.34

%

Money market accounts

 

 

104,832

 

 

 

3,460

 

 

 

3.30

%

 

 

64,689

 

 

 

1,782

 

 

 

2.75

%

Certificates of deposit

 

 

279,500

 

 

 

11,647

 

 

 

4.17

%

 

 

241,168

 

 

 

9,637

 

 

 

4.00

%

Total interest-bearing deposits

 

 

603,449

 

 

 

19,115

 

 

 

3.17

%

 

 

545,363

 

 

 

15,944

 

 

 

2.92

%

Borrowings

 

 

139,207

 

 

 

6,076

 

 

 

4.36

%

 

 

103,309

 

 

 

4,545

 

 

 

4.40

%

Total interest-bearing liabilities

 

 

742,656

 

 

 

25,191

 

 

 

3.39

%

 

 

648,672

 

 

 

20,489

 

 

 

3.16

%

Other non-interest-bearing liabilities

 

 

67,710

 

 

 

 

 

 

 

 

 

50,073

 

 

 

 

 

 

 

Total liabilities

 

 

810,366

 

 

 

 

 

 

 

 

 

698,745

 

 

 

 

 

 

 

Shareholders' equity

 

 

81,045

 

 

 

 

 

 

 

 

 

77,691

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

891,411

 

 

 

 

 

 

 

 

$

776,436

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

17,522

 

 

 

 

 

 

 

 

$

14,374

 

 

 

 

Net interest rate spread (1)

 

 

 

 

 

 

 

 

1.60

%

 

 

 

 

 

 

 

 

1.45

%

Net interest-earning assets (2)

 

$

113,285

 

 

 

 

 

 

 

 

$

107,261

 

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

 

2.05

%

 

 

 

 

 

 

 

 

1.90

%

Average interest-earning assets to average interest-bearing liabilities

 

 

115.25

%

 

 

 

 

 

 

 

 

116.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(3) Net interest margin represents net interest income divided by average total interest-earning assets.

 

Winchester Bancorp, Inc. and Subsidiaries

Selected Financial Highlights (unaudited)

(Dollars in thousands, except share and per share data)

 

 

For the Years Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Earnings Data

 

 

 

 

 

 

Net interest income

 

$

17,522

 

 

$

14,374

 

Non-interest income

 

 

1,792

 

 

 

1,779

 

Total net interest income and non-interest income

 

 

19,314

 

 

 

16,153

 

Provision for credit losses

 

 

2,066

 

 

 

514

 

Non-interest expense

 

 

18,778

 

 

 

14,885

 

Pre-tax income (loss)

 

 

(1,530

)

 

 

754

 

Net income (loss)

 

 

(874

)

 

 

786

 

Net income excluding contribution to the charitable foundation (non-GAAP)

 

 

750

 

 

 

786

 

Non-interest expense excluding contribution to the charitable foundation (non-GAAP)

 

 

16,519

 

 

 

14,885

 

 

 

 

 

 

 

 

Per share Data

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.10

)

 

N/A

 

Basic and diluted earnings per share excluding contribution to the charitable foundation (non-GAAP)

 

$

0.09

 

 

N/A

 

Book value per share

 

$

12.41

 

 

N/A

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

Return on average assets

 

 

(0.10

)%

 

 

0.10

%

Return on average assets excluding contribution to the charitable foundation (non-GAAP)

 

 

0.08

%

 

 

0.10

%

Return on average shareholders' equity

 

 

(1.08

)%

 

 

1.01

%

Return on average shareholders' equity excluding contribution to the charitable foundation (non-GAAP)

 

 

0.93

%

 

 

1.01

%

Net interest margin

 

 

2.05

%

 

 

1.90

%

Cost of deposits

 

 

3.17

%

 

 

2.92

%

Efficiency ratio

 

 

97.22

%

 

 

92.15

%

Efficiency ratio excluding contribution to the charitable foundation (non-GAAP)

 

 

85.53

%

 

 

92.15

%

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

Total assets

 

$

949,378

 

 

$

852,968

 

Loans, net

 

$

751,220

 

 

$

681,951

 

Total shareholders' equity

 

$

115,352

 

 

$

80,288

 

 

 

 

 

 

 

 

Asset quality

 

 

 

 

 

 

Allowance for credit losses (ACL)

 

$

4,151

 

 

$

3,451

 

ACL/Total loans

 

 

0.55

%

 

 

0.50

%

ACL/Total nonperforming loans (NPLs)

 

 

187.57

%

 

 

245.45

%

Net charge-offs/average total loans

 

 

(0.20

)%

 

 

 

Capital Ratios

 

 

 

 

 

 

Shareholders' equity/total assets

 

 

12.15

%

 

 

9.41

%

Winchester Bancorp, Inc. and Subsidiaries

Non-GAAP Reconciliation (unaudited)

(Dollars in thousands, except share and per share data)

 

 

For the Years Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net income (loss) (GAAP)

 

$

(874

)

 

$

786

 

Add:

 

 

 

 

 

 

Non-interest expense component:

 

 

 

 

 

 

Winchester Charitable Foundation contribution resulting from IPO

 

 

2,259

 

 

 

 

Total impact of non-GAAP adjustment

 

 

2,259

 

 

 

 

Less net tax benefit associated with non-GAAP adjustments

 

 

(635

)

 

 

 

Net income excluding contribution to the charitable foundation (non-GAAP)

 

$

750

 

 

$

786

 

Average common shares outstanding

 

 

8,817,329

 

 

 

 

Diluted earnings per share excluding contribution to the charitable foundation (non-GAAP)

 

$

0.09

 

 

N/A

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

$

18,778

 

 

$

14,885

 

Subtract:

 

 

 

 

 

 

Non-interest expense component:

 

 

 

 

 

 

Winchester Charitable Foundation contribution resulting from IPO

 

 

2,259

 

 

 

 

Noninterest expense excluding contribution to the charitable foundation (non-GAAP)

 

$

16,519

 

 

$

14,885

 

 

 

 

 

 

 

 

Net income excluding contribution to the charitable foundation (non-GAAP)

 

$

750

 

 

$

786

 

Average assets

 

$

891,411

 

 

$

776,436

 

Return on average assets excluding contribution to the charitable foundation (non-GAAP)

 

 

0.08

%

 

 

0.10

%

Average shareholders' equity

 

$

81,045

 

 

$

77,691

 

Return on average shareholders' equity excluding contribution to the charitable foundation (non-GAAP)

 

 

0.93

%

 

 

1.01

%

 

 

 

 

 

 

 

Noninterest expense excluding contribution to the charitable foundation (non-GAAP)

 

$

16,519

 

 

$

14,885

 

Net interest income

 

$

17,522

 

 

$

14,374

 

Non-interest income

 

 

1,792

 

 

 

1,779

 

Total net interest income and non-interest income

 

$

19,314

 

 

$

16,153

 

Efficiency ratio excluding contribution to the charitable foundation (non-GAAP) (1)

 

 

85.53

%

 

 

92.15

%

 

 

 

 

 

 

 

(1) The efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense by the sum of net interest income and non-interest income

 

 

Contacts